NASDAQ
EXPE
Last Price
US $328.31
KEY FIGURES
MKT CAP
$37.6B
EPS
TTM
$16.82
EPS Growth (1Y)
9.61%
PEG
TTM
-
P/E
TTM
19.52x
P/S
TTM
2.53x
YIELD
0.54%
GROWTH (5Y CAGR)
Profit margin
Current Ratio
Capital Returns
184.84%
Return on equity
ROIC: 25.89%
Valuation History
19.7X
Price to Earnings
EV/EBITDA: 9.3X
Cash flow
Profit margin
Revenue
23.16%
EBITDA
-
Cash flow
-
Cash Flow (DCF)
Fair Value
Market $328.31
—
Default assumptions
EBITDA Multiple
Fair Value
Market $328.31
-47.00%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Cash flow to debt coverage
Expedia Group, Inc. cash flow to debt ratio of 58.18% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Expedia Group, Inc.'s free cash flow has increased 33.53% from $2.33B last year to $3.11B, signaling increasing performance
Debt-to-equity ratio
Expedia Group, Inc.'s debt to equity ratio is 4.70, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Expedia Group, Inc.'s debt has increased relative to shareholder equity from 4.19 last year to 4.70 today, signaling weakened financials
Net debt to EBITDA
Expedia Group, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Expedia Group, Inc.'s interest coverage ratio of 8.31 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Expedia Group, Inc.'s profit margin has increased (43.88%) in the last year from 9.01% to 12.97%, signaling increasing performance
Current ratio
Expedia Group, Inc.'s short-term liabilities of $16.66B exceed its short-term assets of $12.20B, signaling financial risk
Return on assets
Expedia Group, Inc.'s return on assets of 7.01% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Expedia Group, Inc.'s return on equity of 184.84%, is higher than 15.00%, indicating good performance
Earnings quality
Expedia Group, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Expedia Group, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Expedia Group, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Expedia Group, Inc. has a free cash flow yield of 8.65%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Expedia Group, Inc.'s yearly earnings has increased 4.86% since last year from $1.23B to $1.29B, signaling increasing performance
Revenue growth
Expedia Group, Inc.'s yearly revenue has increased 7.61% since last year from $13.69B to $14.73B, signaling increasing performance
Return on invested capital
ROIC 25.89% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Expedia Group, Inc.'s 3-year revenue CAGR of 8.09% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Expedia Group, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Expedia Group, Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Expedia Group, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Expedia Group, Inc. has an earnings yield of 5.36%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Expedia Group, Inc. is overvalued relative to its fair value price of 174.02 based on EBITDA multiple model
EV/EBITDA (FY)
Expedia Group, Inc. has an EV/EBITDA ratio of 12.72x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Expedia Group, Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Expedia Group, Inc. has a price-to-book ratio of 15.38x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Expedia Group, Inc. has a price-to-sales ratio of 2.42x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue