NASDAQ
EXFY
Last Price
US $2.22
KEY FIGURES
MKT CAP
$214.1M
EPS
TTM
$-0.16
EPS Growth (1Y)
91.67%
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
1.53x
YIELD
-
GROWTH (5Y CAGR)
Revenue
10.04%
EBITDA
Cash Flow (DCF)
Fair Value
Market $2.22
110.36%
Default assumptions
EBITDA Multiple
Fair Value
Market $2.22
-98.65%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Expensify, Inc. cash flow to debt ratio of 350.04% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
Expensify, Inc.'s free cash flow has increased 23.53% from $16.25M last year to $20.07M, signaling increasing performance
Debt-to-equity ratio
Expensify, Inc.'s debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Expensify, Inc.'s debt has decreased relative to shareholder equity from 0.05 last year to 0.00 today, signaling strengthened financials
Net debt to EBITDA
Expensify, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Interest expense is not separately reported in Expensify, Inc.'s latest filing, so interest coverage cannot be calculated.
Profit margin growth
Expensify, Inc.'s profit margin has decreased (56.63%) in the last year from -7.22% to -11.31%, signaling decreasing performance
Current ratio
Expensify, Inc.'s short-term assets of $153.01M exceed its short-term liabilities of $46.41M
Return on assets
Expensify, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Expensify, Inc.'s return on equity of -11.54%, is lower than 15.00%, indicating bad performance
Earnings quality
Expensify, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Expensify, Inc. has insufficient public price history to evaluate earnings stability.
Positive free cash flow
Expensify, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Expensify, Inc. has a free cash flow yield of 8.43%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Expensify, Inc.'s yearly earnings has decreased 112.72% since last year from $-10.05M to $-21.39M, signaling decreasing performance
Revenue growth
Expensify, Inc.'s yearly revenue has increased 2.06% since last year from $139.24M to $142.10M, signaling increasing performance
Return on invested capital
ROIC -7.85% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Expensify, Inc.'s 3-year revenue CAGR of -5.71% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Expensify, Inc. had revenue growth in 3 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Expensify, Inc. has insufficient public price history to evaluate ROE consistency.
Cash Flow Valuation (DCF)
Expensify, Inc. is undervalued relative to its fair value price of 4.67 based on Discounted Cash Flow model
Earnings yield (TTM)
Expensify, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Expensify, Inc. is overvalued relative to its fair value price of 0.03 based on EBITDA multiple model
EV/EBITDA (FY)
Expensify, Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
PEG ratio (TTM/FY)
Expensify, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Expensify, Inc. has a price-to-book ratio of 1.75x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Expensify, Inc. has a price-to-sales ratio of 1.71x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-11.54%
Return on equity
ROIC: -7.85%
Valuation History
-
Price to Earnings
EV/EBITDA: -214.7X
Cash flow
Profit margin
-
Cash flow
43.59%
Base valuations use default assumptions. Customize in the Valuator.