NYSE
ETSY
Last Price
US $80.67
KEY FIGURES
MKT CAP
$7.7B
EPS
TTM
$2.22
EPS Growth (1Y)
-40.85%
PEG
TTM
-
P/E
TTM
36.34x
P/S
TTM
2.66x
YIELD
-
GROWTH (5Y CAGR)
Revenue
10.81%
EBITDA
Cash Flow (DCF)
Fair Value
Market $80.67
8.69%
Default assumptions
EBITDA Multiple
Fair Value
Market $80.67
-62.51%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Etsy, Inc. cash flow to debt ratio of 22.54% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Etsy, Inc.'s free cash flow has decreased 9.90% from $708.97M last year to $638.75M, signaling decreasing performance
Debt-to-equity ratio
Etsy, Inc.'s debt to equity ratio is -2.20, signaling that the company spent its equity and risk bankruptcy.
Debt-to-equity trend
Etsy, Inc.'s debt to equity ratio is -2.20, signaling that the company spent its equity and risk bankruptcy.
Net debt to EBITDA
Etsy, Inc. has a net debt to EBITDA ratio of 3.97x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Etsy, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Etsy, Inc.'s profit margin has decreased (32.16%) in the last year from 10.80% to 7.33%, signaling decreasing performance
Current ratio
Etsy, Inc.'s short-term assets of $1.96B exceed its short-term liabilities of $1.36B
Return on assets
Etsy, Inc.'s return on assets of 8.59% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Etsy, Inc.'s return on equity of -17.67%, is lower than 15.00%, indicating bad performance
Earnings quality
Etsy, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Etsy, Inc. had positive net income in 4 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Etsy, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Etsy, Inc. has a free cash flow yield of 8.37%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Etsy, Inc.'s yearly earnings has decreased 46.26% since last year from $303.28M to $162.98M, signaling decreasing performance
Revenue growth
Etsy, Inc.'s yearly revenue has increased 2.68% since last year from $2.81B to $2.88B, signaling increasing performance
Return on invested capital
ROIC 20.66% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Etsy, Inc.'s 3-year revenue CAGR of 3.96% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Etsy, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Etsy, Inc. had positive ROE in only 1 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Etsy, Inc. is undervalued relative to its fair value price of 87.68 based on Discounted Cash Flow model
Earnings yield (TTM)
Etsy, Inc. has an earnings yield of 2.76%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Etsy, Inc. is overvalued relative to its fair value price of 30.24 based on EBITDA multiple model
EV/EBITDA (FY)
Etsy, Inc. has an EV/EBITDA ratio of 24.75x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Etsy, Inc.'s earnings growth over the measurement period is negative; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Etsy, Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Price-to-sales ratio (TTM)
Etsy, Inc. has a price-to-sales ratio of 2.65x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-17.67%
Return on equity
ROIC: 20.66%
Valuation History
38.0X
Price to Earnings
EV/EBITDA: 17.6X
Cash flow
Profit margin
-4.66%
Cash flow
-1.01%
Base valuations use default assumptions. Customize in the Valuator.