NYSE
ESRT
Last Price
US $4.83
KEY FIGURES
MKT CAP
$0.8B
EPS
TTM
$0.04
EPS Growth (1Y)
-35.71%
PEG
TTM
-
P/E
TTM
113.65x
P/S
TTM
1.05x
YIELD
2.90%
GROWTH (5Y CAGR)
Revenue
4.75%
EBITDA
Cash Flow (DCF)
Fair Value
Market $4.83
—
Default assumptions
EBITDA Multiple
Fair Value
Market $4.83
-57.97%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Empire State Realty Trust, Inc. cash flow to debt ratio of 10.21% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Empire State Realty Trust, Inc.'s free cash flow has decreased 80.62% from $260.89M last year to $50.55M, signaling decreasing performance
Debt-to-equity ratio
Empire State Realty Trust, Inc.'s debt to equity ratio is 2.14, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Empire State Realty Trust, Inc.'s debt has decreased relative to shareholder equity from 2.41 last year to 2.14 today, signaling strengthened financials
Net debt to EBITDA
Empire State Realty Trust, Inc. has a net debt to EBITDA ratio of 6.08x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Empire State Realty Trust, Inc.'s interest coverage ratio is 1.23, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Empire State Realty Trust, Inc.'s profit margin has decreased (86.29%) in the last year from 6.77% to 0.93%, signaling decreasing performance
Current ratio
Empire State Realty Trust, Inc.'s short-term assets of $188.57M exceed its short-term liabilities of $59.90M
Return on assets
Empire State Realty Trust, Inc.'s return on assets of 0.17% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Empire State Realty Trust, Inc.'s return on equity of 0.69%, is lower than 15.00%, indicating bad performance
Earnings quality
Empire State Realty Trust, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Empire State Realty Trust, Inc. had positive net income in 4 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Empire State Realty Trust, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Empire State Realty Trust, Inc. has a free cash flow yield of 6.35%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Empire State Realty Trust, Inc.'s yearly earnings has decreased 7.83% since last year from $51.64M to $47.60M, signaling decreasing performance
Revenue growth
Empire State Realty Trust, Inc.'s yearly revenue has increased 0.67% since last year from $763.15M to $768.27M, signaling increasing performance
Return on invested capital
ROIC 2.90% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Empire State Realty Trust, Inc.'s 3-year revenue CAGR of 2.81% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Empire State Realty Trust, Inc. had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Empire State Realty Trust, Inc. had positive ROE in 4 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Empire State Realty Trust, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Empire State Realty Trust, Inc. has an earnings yield of 0.92%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Empire State Realty Trust, Inc. is overvalued relative to its fair value price of 2.03 based on EBITDA multiple model
EV/EBITDA (FY)
Empire State Realty Trust, Inc. has an EV/EBITDA ratio of 8.20x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Empire State Realty Trust, Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Empire State Realty Trust, Inc. has a price-to-book ratio of 0.44x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Empire State Realty Trust, Inc. has a price-to-sales ratio of 1.01x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
0.69%
Return on equity
ROIC: 2.90%
Valuation History
177.6X
Price to Earnings
EV/EBITDA: 9.4X
Cash flow
Profit margin
8.30%
Cash flow
5.23%
EARNINGS FV (GRAHAM)
Fair Value
Market $4.83
87.16%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.