NASDAQ
ESCA
Last Price
US $20.82
KEY FIGURES
MKT CAP
$286.6M
EPS
TTM
$1.66
EPS Growth (1Y)
7.61%
PEG
TTM
-
P/E
TTM
12.52x
P/S
TTM
1.18x
YIELD
2.91%
GROWTH (5Y CAGR)
Revenue
-2.58%
EBITDA
Cash Flow (DCF)
Fair Value
Market $20.82
—
Default assumptions
EBITDA Multiple
Fair Value
Market $20.82
-48.13%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Escalade, Incorporated cash flow to debt ratio of 156.95% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
Escalade, Incorporated's free cash flow has decreased 16.20% from $34.01M last year to $28.50M, signaling decreasing performance
Debt-to-equity ratio
Escalade, Incorporated's debt to equity ratio is 0.09, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Escalade, Incorporated's debt has decreased relative to shareholder equity from 0.16 last year to 0.09 today, signaling strengthened financials
Net debt to EBITDA
Escalade, Incorporated has a net debt to EBITDA ratio of 0.33x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Escalade, Incorporated's interest coverage ratio of 77.30 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Escalade, Incorporated's profit margin has increased (83.24%) in the last year from 5.16% to 9.46%, signaling increasing performance
Current ratio
Escalade, Incorporated's short-term assets of $130.57M exceed its short-term liabilities of $30.48M
Return on assets
Escalade, Incorporated's return on assets of 9.84% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Escalade, Incorporated's return on equity of 13.11%, is lower than 15.00%, indicating bad performance
Earnings quality
Escalade, Incorporated's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Escalade, Incorporated had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Escalade, Incorporated has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Escalade, Incorporated has a free cash flow yield of 9.69%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Escalade, Incorporated's yearly earnings has increased 5.51% since last year from $12.99M to $13.70M, signaling increasing performance
Revenue growth
Escalade, Incorporated's yearly revenue has decreased 4.51% since last year from $251.51M to $240.16M, signaling decreasing performance
Return on invested capital
ROIC 11.31% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Escalade, Incorporated's 3-year revenue CAGR of -8.53% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Escalade, Incorporated had revenue growth in only 2 out of 5 years, indicating inconsistent revenue performance
Return on equity consistency
Escalade, Incorporated had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Escalade, Incorporated has insufficient data to evaluate this check.
Earnings yield (TTM)
Escalade, Incorporated has an earnings yield of 7.78%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Escalade, Incorporated is overvalued relative to its fair value price of 10.80 based on EBITDA multiple model
EV/EBITDA (FY)
Escalade, Incorporated has an EV/EBITDA ratio of 12.63x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Escalade, Incorporated's earnings growth over the measurement period is negative; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Escalade, Incorporated has a price-to-book ratio of 1.62x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Escalade, Incorporated has a price-to-sales ratio of 1.22x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
13.11%
Return on equity
ROIC: 11.31%
Valuation History
12.5X
Price to Earnings
EV/EBITDA: 8.1X
Cash flow
Profit margin
-8.38%
Cash flow
-
EARNINGS FV (GRAHAM)
Fair Value
Market $20.82
-54.56%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.