NASDAQ
EPSN
Last Price
US $5.32
KEY FIGURES
MKT CAP
$160.9M
EPS
TTM
$-0.12
EPS Growth (1Y)
-338.91%
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
2.38x
YIELD
4.70%
GROWTH (5Y CAGR)
Revenue
16.13%
EBITDA
Cash Flow (DCF)
Fair Value
Market $5.32
—
Default assumptions
EBITDA Multiple
Fair Value
Market $5.32
24.62%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Epsilon Energy Ltd. cash flow to debt ratio of 40.34% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Epsilon Energy Ltd.'s free cash flow has increased -126.48% from $-19.73M last year to $5.22M, signaling increasing performance
Debt-to-equity ratio
Epsilon Energy Ltd.'s debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Epsilon Energy Ltd.'s debt has decreased relative to shareholder equity from 0.00 last year to 0.00 today, signaling strengthened financials
Net debt to EBITDA
Epsilon Energy Ltd. has a net debt to EBITDA ratio of 5.73x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Epsilon Energy Ltd.'s interest coverage ratio of 10.72 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Epsilon Energy Ltd.'s profit margin has decreased (343.47%) in the last year from 6.12% to -14.89%, signaling decreasing performance
Current ratio
Epsilon Energy Ltd.'s short-term assets of $32.58M exceed its short-term liabilities of $24.96M
Return on assets
Epsilon Energy Ltd.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Epsilon Energy Ltd.'s return on equity of -8.07%, is lower than 15.00%, indicating bad performance
Earnings quality
Epsilon Energy Ltd.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Epsilon Energy Ltd. had positive net income in 4 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Epsilon Energy Ltd. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Epsilon Energy Ltd. has a free cash flow yield of 2.97%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Epsilon Energy Ltd.'s yearly earnings has decreased 400.80% since last year from $1.93M to $-5.80M, signaling decreasing performance
Revenue growth
Epsilon Energy Ltd.'s yearly revenue has increased 63.65% since last year from $31.52M to $51.59M, signaling increasing performance
Return on invested capital
ROIC 7.51% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Epsilon Energy Ltd.'s 3-year revenue CAGR of -9.66% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Epsilon Energy Ltd. had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Epsilon Energy Ltd. had positive ROE in 4 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Epsilon Energy Ltd. has insufficient data to evaluate this check.
Earnings yield (TTM)
Epsilon Energy Ltd. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Epsilon Energy Ltd. is undervalued relative to its fair value price of 6.63 based on EBITDA multiple model
EV/EBITDA (FY)
Epsilon Energy Ltd. has an EV/EBITDA ratio of 29.65x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Epsilon Energy Ltd. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Epsilon Energy Ltd. has a price-to-book ratio of 1.05x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Epsilon Energy Ltd. has a price-to-sales ratio of 2.14x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-2.92%
Return on equity
ROIC: 10.65%
Valuation History
-
Price to Earnings
EV/EBITDA: 15.4X
Cash flow
Profit margin
-7.93%
Cash flow
-8.82%
EARNINGS FV (GRAHAM)
Fair Value
Market $5.32
131.58%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.