NYSE
DVA
Last Price
US $178.07
KEY FIGURES
MKT CAP
$11.4B
EPS
TTM$11.63
EPS Growth (1Y)
-11.37%
PEG
TTM1.85x
P/E
TTM15.31x
P/S
TTM0.82x
YIELD
—
Valuation
Financial
Performance
Cash flow to debt coverage
DaVita Inc. cash flow to debt ratio of 12.53% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
DaVita Inc.'s free cash flow has decreased 10.63% from $1.47B last year to $1.31B, signaling decreasing performance
Debt-to-equity ratio
DaVita Inc.'s debt to equity ratio is -14.09, signaling that the company spent its equity and risk bankruptcy.
Debt-to-equity trend
DaVita Inc.'s debt has increased relative to shareholder equity from 99.63 last year to -14.09 today, signaling weakened financials
Net debt to EBITDA
DaVita Inc. has a net debt to EBITDA ratio of 5.40x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
DaVita Inc.'s interest coverage ratio of 3.77 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
DaVita Inc.'s profit margin was 7.31% last year and is 6.05% this year, signaling decreasing performance
Current ratio
DaVita Inc.'s short-term assets of $4.06B exceed its short-term liabilities of $3.14B
Return on assets
DaVita Inc.'s return on assets of 4.79% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
DaVita Inc.'s return on equity of -123.56%, is lower than 15.00%, indicating bad performance
Earnings quality
DaVita Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
DaVita Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
DaVita Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
DaVita Inc. has a free cash flow yield of 11.44%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
DaVita Inc.'s yearly earnings has decreased 20.24% since last year from $936.34M to $746.80M, signaling decreasing performance
Revenue growth
DaVita Inc.'s yearly revenue has increased 3.63% since last year from $12.82B to $13.28B, signaling increasing performance
Return on invested capital
ROIC 11.18% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
DaVita Inc.'s 3-year revenue CAGR of 5.53% is positive, indicating growing revenue over the past 3 years
Revenue consistency
DaVita Inc. had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
DaVita Inc. had positive ROE in 4 out of 5 years, indicating consistent and reliable returns on equity
Base Cash Flow Valuation (DCF)
DaVita Inc. is overvalued relative to its fair value price of 12.93 based on Base Cash Flow Valuation (DCF) model
Earnings yield (TTM)
DaVita Inc. has an earnings yield of 6.52%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Base EBITDA Valuation
DaVita Inc. is overvalued relative to its fair value price of 47.98 based on Base EBITDA Valuation model
EV/EBITDA (FY)
DaVita Inc. has an EV/EBITDA ratio of 9.74x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
DaVita Inc. has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
DaVita Inc. has a price-to-book ratio of 10.71x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
DaVita Inc. has a price-to-sales ratio of 0.83x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-123.56%
Return on equity
ROIC: 11.18%
Valuation History
15.3X
Price to Earnings
EV/EBITDA: 7.8X
Cash flow
Profit margin
GROWTH (5Y CAGR)
Revenue
3.39%
EBITDA
3.24%
Cash flow
0.09%
Base Cash Flow Valuation (DCF)
Fair Value
Market $178.07
-92.74%
Default assumptions
Base EBITDA Valuation
Fair Value
Market $178.07
-73.06%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.