NASDAQ
DUOL
Last Price
US $144.1
KEY FIGURES
MKT CAP
$6.7B
EPS
TTM
$8.80
EPS Growth (1Y)
355.85%
PEG
TTM
-
P/E
TTM
16.38x
P/S
TTM
5.88x
YIELD
-
GROWTH (5Y CAGR)
Revenue
45.03%
EBITDA
Cash Flow (DCF)
Fair Value
Market $144.1
10.94%
Default assumptions
EBITDA Multiple
Fair Value
Market $144.1
-70.55%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Duolingo, Inc. cash flow to debt ratio of 413.55% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
Duolingo, Inc.'s free cash flow has increased 35.23% from $273.40M last year to $369.73M, signaling increasing performance
Debt-to-equity ratio
Duolingo, Inc.'s debt to equity ratio is 0.06, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Duolingo, Inc.'s debt has decreased relative to shareholder equity from 0.07 last year to 0.06 today, signaling strengthened financials
Net debt to EBITDA
Duolingo, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Duolingo, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Duolingo, Inc.'s profit margin has increased (202.97%) in the last year from 11.84% to 35.87%, signaling increasing performance
Current ratio
Duolingo, Inc.'s short-term assets of $1.44B exceed its short-term liabilities of $551.15M
Return on assets
Duolingo, Inc.'s return on assets of 19.81% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Duolingo, Inc.'s return on equity of 30.11%, is higher than 15.00%, indicating good performance
Earnings quality
Duolingo, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Duolingo, Inc. had positive net income in 3 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Duolingo, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Duolingo, Inc. has a free cash flow yield of 5.78%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Duolingo, Inc.'s yearly earnings has increased 367.48% since last year from $88.57M to $414.06M, signaling increasing performance
Revenue growth
Duolingo, Inc.'s yearly revenue has increased 38.71% since last year from $748.02M to $1.04B, signaling increasing performance
Return on invested capital
ROIC 10.85% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Duolingo, Inc.'s 3-year revenue CAGR of 41.08% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Duolingo, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Duolingo, Inc. had positive ROE in 3 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Duolingo, Inc. is undervalued relative to its fair value price of 159.86 based on Discounted Cash Flow model
Earnings yield (TTM)
Duolingo, Inc. has an earnings yield of 6.41%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Duolingo, Inc. is overvalued relative to its fair value price of 42.44 based on EBITDA multiple model
EV/EBITDA (FY)
Duolingo, Inc. has an EV/EBITDA ratio of 27.16x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Duolingo, Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Duolingo, Inc. has a price-to-book ratio of 4.54x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Duolingo, Inc. has a price-to-sales ratio of 5.59x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
30.11%
Return on equity
ROIC: 10.85%
Valuation History
16.2X
Price to Earnings
EV/EBITDA: 27.2X
Cash flow
Profit margin
-
Cash flow
91.56%
Base valuations use default assumptions. Customize in the Valuator.