NYSE
DNOW
Last Price
US $16.31
KEY FIGURES
MKT CAP
$3.0B
EPS
TTM
$-1.03
EPS Growth (1Y)
-200.00%
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.73x
YIELD
-
GROWTH (5Y CAGR)
Profit margin
Current Ratio
Capital Returns
-9.76%
Return on equity
ROIC: -3.48%
Valuation History
-
Price to Earnings
EV/EBITDA: -22.0X
Cash flow
Profit margin
Revenue
11.74%
EBITDA
8.14%
Cash flow
-5.84%
Cash Flow (DCF)
Fair Value
Market $16.31
-62.97%
Default assumptions
EBITDA Multiple
Fair Value
Market $16.31
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Cash flow to debt coverage
Dnow Inc. cash flow to debt ratio of 26.50% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Dnow Inc.'s free cash flow has decreased 53.63% from $289.00M last year to $134.00M, signaling decreasing performance
Debt-to-equity ratio
Dnow Inc.'s debt to equity ratio is 0.28, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Dnow Inc.'s debt has increased relative to shareholder equity from 0.04 last year to 0.28 today, signaling weakened financials
Net debt to EBITDA
Dnow Inc. has negative EBITDA, making leverage ratio unreliable
Interest coverage
Interest expense is not separately reported in Dnow Inc.'s latest filing, so interest coverage cannot be calculated.
Profit margin growth
Dnow Inc.'s profit margin has decreased (234.18%) in the last year from 3.41% to -4.58%, signaling decreasing performance
Current ratio
Dnow Inc.'s short-term assets of $2.28B exceed its short-term liabilities of $974.00M
Return on assets
Dnow Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Dnow Inc.'s return on equity of -9.76%, is lower than 15.00%, indicating bad performance
Earnings quality
Dnow Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Dnow Inc. had positive net income in 4 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Dnow Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Dnow Inc. has a free cash flow yield of 4.41%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Dnow Inc.'s yearly earnings has decreased 209.88% since last year from $81.00M to $-89.00M, signaling decreasing performance
Revenue growth
Dnow Inc.'s yearly revenue has increased 18.84% since last year from $2.37B to $2.82B, signaling increasing performance
Return on invested capital
ROIC -3.48% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Dnow Inc.'s 3-year revenue CAGR of 9.70% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Dnow Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Dnow Inc. had positive ROE in 4 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Dnow Inc. is overvalued relative to its fair value price of 6.04 based on Discounted Cash Flow model
Earnings yield (TTM)
Dnow Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Dnow Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
EV/EBITDA (FY)
Dnow Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
PEG ratio (TTM/FY)
Dnow Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Dnow Inc. has a price-to-book ratio of 1.44x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Dnow Inc. has a price-to-sales ratio of 0.74x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue