NASDAQ
DLTH
Last Price
US $3.94
KEY FIGURES
MKT CAP
$149.7M
EPS
TTM$0.17
EPS Growth (1Y)
-64.12%
PEG
TTM-
P/E
TTM23.54x
P/S
TTM0.25x
YIELD
—
GROWTH (5Y CAGR)
Revenue
-2.42%
EBITDA
Valuation
Financial
Performance
Cash flow to debt coverage
Duluth Holdings Inc. cash flow to debt ratio of 16.40% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Duluth Holdings Inc.'s free cash flow has increased 165.64% from $-25.25M last year to $16.57M, signaling increasing performance
Debt-to-equity ratio
Duluth Holdings Inc.'s debt to equity ratio is 0.79, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Duluth Holdings Inc.'s debt has decreased relative to shareholder equity from 0.89 last year to 0.79 today, signaling strengthened financials
Net debt to EBITDA
Duluth Holdings Inc. has a net debt to EBITDA ratio of 8.40x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Duluth Holdings Inc.'s interest coverage ratio of 3.64 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Duluth Holdings Inc.'s profit margin was -6.97% last year and is 1.07% this year, signaling increasing performance
Current ratio
Duluth Holdings Inc.'s short-term assets of $172.05M exceed its short-term liabilities of $108.25M
Return on assets
Duluth Holdings Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Duluth Holdings Inc.'s return on equity of 3.54%, is lower than 15.00%, indicating bad performance
Earnings quality
Duluth Holdings Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Duluth Holdings Inc. had positive net income in only 2 out of 5 years, indicating unstable earnings
Positive free cash flow
Duluth Holdings Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Duluth Holdings Inc. has a free cash flow yield of 10.98%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Duluth Holdings Inc.'s yearly earnings has increased 62.47% since last year from $-43.67M to $-16.39M, signaling increasing performance
Revenue growth
Duluth Holdings Inc.'s yearly revenue has decreased 9.81% since last year from $626.63M to $565.18M, signaling decreasing performance
Return on invested capital
ROIC 3.99% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Duluth Holdings Inc.'s 3-year revenue CAGR of -4.72% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Duluth Holdings Inc. had revenue growth in only 1 out of 5 years, indicating inconsistent revenue performance
Return on equity consistency
Duluth Holdings Inc. had positive ROE in only 2 out of 5 years, indicating inconsistent returns on equity
Base Cash Flow Valuation (DCF)
Duluth Holdings Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Duluth Holdings Inc. has an earnings yield of 4.22%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Base EBITDA Valuation
Duluth Holdings Inc. is overvalued relative to its fair value price of 0.00 based on Base EBITDA Valuation model
EV/EBITDA (FY)
Duluth Holdings Inc. has an EV/EBITDA ratio of 18.06x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Duluth Holdings Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Duluth Holdings Inc. has a price-to-book ratio of 0.80x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Duluth Holdings Inc. has a price-to-sales ratio of 0.25x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
3.54%
Return on equity
ROIC: 3.99%
Valuation History
24.6X
Price to Earnings
EV/EBITDA: 7.6X
Cash flow
Profit margin
-21.63%
Cash flow
-15.51%
Fair Value
Market $3.94
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.