NYSE
DAL
Last Price
US $91.31
KEY FIGURES
MKT CAP
$60.0B
EPS
TTM
$6.05
EPS Growth (1Y)
43.71%
PEG
TTM
-
P/E
TTM
15.09x
P/S
TTM
0.87x
YIELD
0.85%
GROWTH (5Y CAGR)
Revenue
29.96%
EBITDA
Cash Flow (DCF)
Fair Value
Market $91.31
—
Default assumptions
EBITDA Multiple
Fair Value
Market $91.31
-34.24%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Delta Air Lines, Inc. cash flow to debt ratio of 39.57% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Delta Air Lines, Inc.'s free cash flow has increased 33.21% from $2.88B last year to $3.84B, signaling increasing performance
Debt-to-equity ratio
Delta Air Lines, Inc.'s debt to equity ratio is 0.92, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Delta Air Lines, Inc.'s debt has decreased relative to shareholder equity from 1.49 last year to 0.92 today, signaling strengthened financials
Net debt to EBITDA
Delta Air Lines, Inc. has a net debt to EBITDA ratio of 2.09x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Delta Air Lines, Inc.'s interest coverage ratio of 8.85 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Delta Air Lines, Inc.'s profit margin has increased (3.17%) in the last year from 5.61% to 5.79%, signaling increasing performance
Current ratio
Delta Air Lines, Inc.'s short-term liabilities of $27.67B exceed its short-term assets of $10.97B, signaling financial risk
Return on assets
Delta Air Lines, Inc.'s return on assets of 4.58% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Delta Air Lines, Inc.'s return on equity of 19.33%, is higher than 15.00%, indicating good performance
Earnings quality
Delta Air Lines, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Delta Air Lines, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Delta Air Lines, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Delta Air Lines, Inc. has a free cash flow yield of 6.55%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Delta Air Lines, Inc.'s yearly earnings has increased 44.78% since last year from $3.46B to $5.00B, signaling increasing performance
Revenue growth
Delta Air Lines, Inc.'s yearly revenue has increased 2.79% since last year from $61.64B to $63.36B, signaling increasing performance
Return on invested capital
ROIC 7.52% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Delta Air Lines, Inc.'s 3-year revenue CAGR of 7.80% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Delta Air Lines, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Delta Air Lines, Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Delta Air Lines, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Delta Air Lines, Inc. has an earnings yield of 6.78%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Delta Air Lines, Inc. is overvalued relative to its fair value price of 60.05 based on EBITDA multiple model
EV/EBITDA (FY)
Delta Air Lines, Inc. has an EV/EBITDA ratio of 9.39x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Delta Air Lines, Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Delta Air Lines, Inc. has a price-to-book ratio of 2.67x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Delta Air Lines, Inc. has a price-to-sales ratio of 0.85x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
19.33%
Return on equity
ROIC: 7.52%
Valuation History
15.0X
Price to Earnings
EV/EBITDA: 8.9X
Cash flow
Profit margin
-
Cash flow
-
EARNINGS FV (GRAHAM)
Fair Value
Market $91.31
95.64%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.