NYSE
DAC
Last Price
US $140.37
KEY FIGURES
MKT CAP
$2.6B
EPS
TTM
$29.71
EPS Growth (1Y)
2.73%
PEG
TTM
0.10x
P/E
TTM
4.73x
P/S
TTM
2.42x
YIELD
2.56%
GROWTH (5Y CAGR)
Revenue
17.70%
EBITDA
Cash Flow (DCF)
Fair Value
Market $140.37
119.28%
Default assumptions
EBITDA Multiple
Fair Value
Market $140.37
100.48%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Danaos Corporation cash flow to debt ratio of 53.59% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Danaos Corporation's free cash flow has increased -957.32% from $-37.59M last year to $322.29M, signaling increasing performance
Debt-to-equity ratio
Danaos Corporation's debt to equity ratio is 0.30, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Danaos Corporation's debt has increased relative to shareholder equity from 0.21 last year to 0.30 today, signaling weakened financials
Net debt to EBITDA
Danaos Corporation has a net debt to EBITDA ratio of 0.16x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Danaos Corporation's interest coverage ratio of 10.94 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Danaos Corporation's profit margin has increased (2.92%) in the last year from 49.80% to 51.26%, signaling increasing performance
Current ratio
Danaos Corporation's short-term assets of $1.32B exceed its short-term liabilities of $401.68M
Return on assets
Danaos Corporation's return on assets of 9.93% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Danaos Corporation's return on equity of 13.97%, is lower than 15.00%, indicating bad performance
Earnings quality
Danaos Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Danaos Corporation had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Danaos Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Danaos Corporation has a free cash flow yield of 12.80%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Danaos Corporation's yearly earnings has decreased 2.07% since last year from $505.07M to $494.61M, signaling decreasing performance
Revenue growth
Danaos Corporation's yearly revenue has increased 2.80% since last year from $1.01B to $1.04B, signaling increasing performance
Return on invested capital
ROIC 9.59% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Danaos Corporation's 3-year revenue CAGR of 1.62% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Danaos Corporation had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Danaos Corporation had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Danaos Corporation is undervalued relative to its fair value price of 307.80 based on Discounted Cash Flow model
Earnings yield (TTM)
Danaos Corporation has an earnings yield of 21.48%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Danaos Corporation is undervalued relative to its fair value price of 281.41 based on EBITDA multiple model
EV/EBITDA (FY)
Danaos Corporation has an EV/EBITDA ratio of 3.52x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Danaos Corporation has a PEG-ratio under 1 which is considered undervalued
Price-to-book ratio (FY)
Danaos Corporation has a price-to-book ratio of 0.62x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Danaos Corporation has a price-to-sales ratio of 2.39x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
13.97%
Return on equity
ROIC: 9.59%
Valuation History
4.7X
Price to Earnings
EV/EBITDA: 3.6X
Cash flow
Profit margin
19.39%
Cash flow
27.67%
Base valuations use default assumptions. Customize in the Valuator.