NASDAQ
CROX
Last Price
US $122.36
KEY FIGURES
MKT CAP
$5.9B
EPS
TTM$11.94
EPS Growth (1Y)
-109.45%
PEG
TTM-
P/E
TTM10.25x
P/S
TTM1.50x
YIELD
—
GROWTH (5Y CAGR)
Revenue
23.86%
EBITDA
Base Cash Flow Valuation (DCF)
Fair Value
Market $122.36
54.05%
Default assumptions
Base EBITDA Valuation
Fair Value
Market $122.36
-96.98%
Valuation
Financial
Performance
Cash flow to debt coverage
Crocs, Inc. cash flow to debt ratio of 44.02% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Crocs, Inc.'s free cash flow has decreased 28.59% from $923.14M last year to $659.20M, signaling decreasing performance
Debt-to-equity ratio
Crocs, Inc.'s debt to equity ratio is 1.22, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Crocs, Inc.'s debt has increased relative to shareholder equity from 0.93 last year to 1.22 today, signaling weakened financials
Net debt to EBITDA
Crocs, Inc. has a net debt to EBITDA ratio of 6.17x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Crocs, Inc.'s interest coverage ratio of 319.61 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Crocs, Inc.'s profit margin was 23.16% last year and is 14.63% this year, signaling decreasing performance
Current ratio
Crocs, Inc.'s short-term assets of $885.88M exceed its short-term liabilities of $700.13M
Return on assets
Crocs, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Crocs, Inc.'s return on equity of 43.41%, is higher than 15.00%, indicating good performance
Earnings quality
Crocs, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Crocs, Inc. had positive net income in 4 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Crocs, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Crocs, Inc. has a free cash flow yield of 10.90%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Crocs, Inc.'s yearly earnings has decreased 108.55% since last year from $950.07M to $-81.20M, signaling decreasing performance
Revenue growth
Crocs, Inc.'s yearly revenue has decreased 1.50% since last year from $4.10B to $4.04B, signaling decreasing performance
Return on invested capital
ROIC 17.66% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Crocs, Inc.'s 3-year revenue CAGR of 4.36% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Crocs, Inc. had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Crocs, Inc. had positive ROE in 4 out of 5 years, indicating consistent and reliable returns on equity
Base Cash Flow Valuation (DCF)
Crocs, Inc. is undervalued relative to its fair value price of 188.49 based on Base Cash Flow Valuation (DCF) model
Earnings yield (TTM)
Crocs, Inc. has an earnings yield of 9.47%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Base EBITDA Valuation
Crocs, Inc. is overvalued relative to its fair value price of 3.70 based on Base EBITDA Valuation model
EV/EBITDA (FY)
Crocs, Inc. has an EV/EBITDA ratio of 31.31x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Crocs, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Crocs, Inc. has a price-to-book ratio of 4.53x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Crocs, Inc. has a price-to-sales ratio of 1.55x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
43.41%
Return on equity
ROIC: 17.66%
Valuation History
10.5X
Price to Earnings
EV/EBITDA: 8.3X
Cash flow
Profit margin
-0.07%
Cash flow
24.00%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.