NYSE
CPNG
Last Price
US $16.29
KEY FIGURES
MKT CAP
$29.3B
EPS
TTM
$-0.43
EPS Growth (1Y)
30.49%
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.83x
YIELD
-
GROWTH (5Y CAGR)
Revenue
23.61%
EBITDA
Cash Flow (DCF)
Fair Value
Market $16.29
—
Default assumptions
EBITDA Multiple
Fair Value
Market $16.29
-78.27%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Coupang, Inc. cash flow to debt ratio of 38.25% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Coupang, Inc.'s free cash flow has decreased 48.16% from $1.01B last year to $522.00M, signaling decreasing performance
Debt-to-equity ratio
Coupang, Inc.'s debt to equity ratio is 1.89, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Coupang, Inc.'s debt has increased relative to shareholder equity from 0.91 last year to 1.89 today, signaling weakened financials
Net debt to EBITDA
Coupang, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Coupang, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Coupang, Inc.'s profit margin has decreased (525.11%) in the last year from 0.51% to -2.16%, signaling decreasing performance
Current ratio
Coupang, Inc.'s short-term assets of $9.69B exceed its short-term liabilities of $9.36B
Return on assets
Coupang, Inc.'s return on assets of -4.41% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Coupang, Inc.'s return on equity of -18.84%, is lower than 15.00%, indicating bad performance
Earnings quality
Coupang, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Coupang, Inc. had positive net income in 3 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Coupang, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Coupang, Inc. has a free cash flow yield of 1.79%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Earnings growth
Coupang, Inc.'s yearly earnings has increased 35.06% since last year from $154.00M to $208.00M, signaling increasing performance
Revenue growth
Coupang, Inc.'s yearly revenue has increased 14.09% since last year from $30.27B to $34.53B, signaling increasing performance
Return on invested capital
ROIC -6.75% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Coupang, Inc.'s 3-year revenue CAGR of 18.83% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Coupang, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Coupang, Inc. had positive ROE in 3 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Coupang, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Coupang, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Coupang, Inc. is overvalued relative to its fair value price of 3.54 based on EBITDA multiple model
EV/EBITDA (FY)
Coupang, Inc. has an EV/EBITDA ratio of 22.85x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Coupang, Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Coupang, Inc. has a price-to-book ratio of 9.75x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Coupang, Inc. has a price-to-sales ratio of 0.82x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-18.84%
Return on equity
ROIC: -6.75%
Valuation History
-
Price to Earnings
EV/EBITDA: 900.1X
Cash flow
Profit margin
-
Cash flow
-
EARNINGS FV (GRAHAM)
Fair Value
Market $16.29
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.