NASDAQ
CELH
Last Price
US $28.78
KEY FIGURES
MKT CAP
$7.4B
EPS
TTM
$0.43
EPS Growth (1Y)
-44.44%
PEG
TTM
1.42x
P/E
TTM
66.51x
P/S
TTM
2.41x
YIELD
-
GROWTH (5Y CAGR)
Revenue
Valuation
Financial
Performance
Cash flow to debt coverage
Celsius Holdings, Inc. cash flow to debt ratio of 53.65% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Celsius Holdings, Inc.'s free cash flow has increased 35.02% from $239.51M last year to $323.38M, signaling increasing performance
Debt-to-equity ratio
Celsius Holdings, Inc.'s debt to equity ratio is 0.23, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Celsius Holdings, Inc.'s debt has increased relative to shareholder equity from 0.02 last year to 0.23 today, signaling weakened financials
Net debt to EBITDA
Celsius Holdings, Inc. has a net debt to EBITDA ratio of 1.33x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Celsius Holdings, Inc.'s interest coverage ratio of 4.44 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Celsius Holdings, Inc.'s profit margin has decreased (66.19%) in the last year from 10.70% to 3.62%, signaling decreasing performance
Current ratio
Celsius Holdings, Inc.'s short-term assets of $1.81B exceed its short-term liabilities of $1.08B
Return on assets
Celsius Holdings, Inc.'s return on assets of 2.13% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Celsius Holdings, Inc.'s return on equity of 4.36%, is lower than 15.00%, indicating bad performance
Earnings quality
Celsius Holdings, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Celsius Holdings, Inc. had positive net income in 4 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Celsius Holdings, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Celsius Holdings, Inc. has a free cash flow yield of 4.65%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Celsius Holdings, Inc.'s yearly earnings has decreased 25.56% since last year from $145.07M to $108.00M, signaling decreasing performance
Revenue growth
Celsius Holdings, Inc.'s yearly revenue has increased 85.54% since last year from $1.36B to $2.52B, signaling increasing performance
Return on invested capital
ROIC 5.33% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Celsius Holdings, Inc.'s 3-year revenue CAGR of 56.71% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Celsius Holdings, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Celsius Holdings, Inc. had positive ROE in 4 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Celsius Holdings, Inc. is overvalued relative to its fair value price of 21.22 based on Discounted Cash Flow model
Earnings yield (TTM)
Celsius Holdings, Inc. has an earnings yield of 1.59%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Celsius Holdings, Inc. is overvalued relative to its fair value price of 4.48 based on EBITDA multiple model
EV/EBITDA (FY)
Celsius Holdings, Inc. has an EV/EBITDA ratio of 35.52x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Celsius Holdings, Inc. has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Celsius Holdings, Inc. has a price-to-book ratio of 2.34x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Celsius Holdings, Inc. has a price-to-sales ratio of 2.28x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
4.36%
Return on equity
ROIC: 5.33%
Valuation History
137.1X
Price to Earnings
EV/EBITDA: 31.8X
Cash flow
Profit margin
80.65%
EBITDA
78.19%
Cash flow
158.14%
Cash Flow (DCF)
Fair Value
Market $28.78
-26.27%
Default assumptions
EBITDA Multiple
Fair Value
Market $28.78
-84.43%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.