NASDAQ
CDW
Last Price
US $142.05
KEY FIGURES
MKT CAP
$18.1B
EPS
TTM
$8.51
EPS Growth (1Y)
1.38%
PEG
TTM
2.04x
P/E
TTM
16.70x
P/S
TTM
0.77x
YIELD
1.77%
GROWTH (5Y CAGR)
Revenue
Valuation
Financial
Performance
Cash flow to debt coverage
CDW Corporation cash flow to debt ratio of 19.04% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
CDW Corporation's free cash flow has decreased 5.77% from $1.15B last year to $1.09B, signaling decreasing performance
Debt-to-equity ratio
CDW Corporation's debt to equity ratio is 2.44, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
CDW Corporation's debt has decreased relative to shareholder equity from 2.55 last year to 2.44 today, signaling strengthened financials
Net debt to EBITDA
CDW Corporation has a net debt to EBITDA ratio of 2.93x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
CDW Corporation's interest coverage ratio of 14.19 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
CDW Corporation's profit margin has decreased (10.44%) in the last year from 5.13% to 4.60%, signaling decreasing performance
Current ratio
CDW Corporation's short-term assets of $8.50B exceed its short-term liabilities of $7.23B
Return on assets
CDW Corporation's return on assets of 6.26% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
CDW Corporation's return on equity of 42.60%, is higher than 15.00%, indicating good performance
Earnings quality
CDW Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
CDW Corporation had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
CDW Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
CDW Corporation has a free cash flow yield of 6.24%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
CDW Corporation's yearly earnings has decreased 1.04% since last year from $1.08B to $1.07B, signaling decreasing performance
Revenue growth
CDW Corporation's yearly revenue has increased 6.79% since last year from $21.00B to $22.42B, signaling increasing performance
Return on invested capital
ROIC 12.55% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
CDW Corporation's 3-year revenue CAGR of -1.89% is negative, indicating declining revenue over the past 3 years
Revenue consistency
CDW Corporation had revenue growth in 3 out of 5 years, indicating consistent revenue performance
Return on equity consistency
CDW Corporation had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
CDW Corporation is overvalued relative to its fair value price of 49.47 based on Discounted Cash Flow model
Earnings yield (TTM)
CDW Corporation has an earnings yield of 6.23%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
CDW Corporation is overvalued relative to its fair value price of 61.58 based on EBITDA multiple model
EV/EBITDA (FY)
CDW Corporation has an EV/EBITDA ratio of 11.86x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
CDW Corporation has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
CDW Corporation has a price-to-book ratio of 7.09x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
CDW Corporation has a price-to-sales ratio of 0.74x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
42.60%
Return on equity
ROIC: 12.55%
Valuation History
17.0X
Price to Earnings
EV/EBITDA: 13.0X
Cash flow
Profit margin
3.96%
EBITDA
4.27%
Cash flow
-1.21%
Cash Flow (DCF)
Fair Value
Market $142.05
-65.17%
Default assumptions
EBITDA Multiple
Fair Value
Market $142.05
-56.65%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.