NYSE
CCL
Last Price
US $28.42
KEY FIGURES
MKT CAP
$38.9B
EPS
TTM
$2.22
EPS Growth (1Y)
40.28%
PEG
TTM
-
P/E
TTM
12.80x
P/S
TTM
1.44x
YIELD
1.58%
GROWTH (5Y CAGR)
Revenue
36.62%
EBITDA
Cash Flow (DCF)
Fair Value
Market $28.42
—
Default assumptions
EBITDA Multiple
Fair Value
Market $28.42
-43.31%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Carnival Corporation & plc cash flow to debt ratio of 22.21% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Carnival Corporation & plc's free cash flow has increased 101.00% from $1.30B last year to $2.61B, signaling increasing performance
Debt-to-equity ratio
Carnival Corporation & plc's debt to equity ratio is 2.02, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Carnival Corporation & plc's debt has decreased relative to shareholder equity from 3.12 last year to 2.02 today, signaling strengthened financials
Net debt to EBITDA
Carnival Corporation & plc has a net debt to EBITDA ratio of 3.77x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Carnival Corporation & plc's interest coverage ratio of 3.76 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Carnival Corporation & plc's profit margin has increased (46.75%) in the last year from 7.66% to 11.24%, signaling increasing performance
Current ratio
Carnival Corporation & plc's short-term liabilities of $13.09B exceed its short-term assets of $4.22B, signaling financial risk
Return on assets
Carnival Corporation & plc's return on assets of 5.88% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Carnival Corporation & plc's return on equity of 24.45%, is higher than 15.00%, indicating good performance
Earnings quality
Carnival Corporation & plc's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Carnival Corporation & plc had positive net income in only 2 out of 5 years, indicating unstable earnings
Positive free cash flow
Carnival Corporation & plc has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Carnival Corporation & plc has a free cash flow yield of 6.86%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Carnival Corporation & plc's yearly earnings has increased 44.05% since last year from $1.92B to $2.76B, signaling increasing performance
Revenue growth
Carnival Corporation & plc's yearly revenue has increased 6.40% since last year from $25.02B to $26.62B, signaling increasing performance
Return on invested capital
ROIC 11.04% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Carnival Corporation & plc's 3-year revenue CAGR of 29.82% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Carnival Corporation & plc had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Carnival Corporation & plc had positive ROE in only 2 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Carnival Corporation & plc has insufficient data to evaluate this check.
Earnings yield (TTM)
Carnival Corporation & plc has an earnings yield of 8.00%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Carnival Corporation & plc is overvalued relative to its fair value price of 16.11 based on EBITDA multiple model
EV/EBITDA (FY)
Carnival Corporation & plc has an EV/EBITDA ratio of 9.27x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Carnival Corporation & plc had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Carnival Corporation & plc has a price-to-book ratio of 2.95x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Carnival Corporation & plc has a price-to-sales ratio of 1.40x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
24.45%
Return on equity
ROIC: 11.04%
Valuation History
12.3X
Price to Earnings
EV/EBITDA: 8.8X
Cash flow
Profit margin
-
Cash flow
-
EARNINGS FV (GRAHAM)
Fair Value
Market $28.42
47.89%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.