NYSE
CCI
Last Price
US $75.73
KEY FIGURES
MKT CAP
$33.1B
EPS
TTM
$2.48
EPS Growth (1Y)
-111.36%
PEG
TTM
-
P/E
TTM
30.50x
P/S
TTM
7.88x
YIELD
5.61%
GROWTH (5Y CAGR)
Revenue
-6.09%
EBITDA
Cash Flow (DCF)
Fair Value
Market $75.73
-34.17%
Default assumptions
EBITDA Multiple
Fair Value
Market $75.73
—
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Crown Castle Inc. cash flow to debt ratio of 10.34% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Crown Castle Inc.'s free cash flow has increased 67.05% from $1.72B last year to $2.88B, signaling increasing performance
Debt-to-equity ratio
Crown Castle Inc.'s debt to equity ratio is -7.16, signaling that the company spent its equity and risk bankruptcy.
Debt-to-equity trend
Crown Castle Inc.'s debt to equity ratio is -7.16, signaling that the company spent its equity and risk bankruptcy.
Net debt to EBITDA
Crown Castle Inc. has a net debt to EBITDA ratio of 10.59x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Crown Castle Inc.'s interest coverage ratio of 2.10 indicates that earnings with margin can cover interest payments on company debt
Profit margin growth
Crown Castle Inc.'s profit margin has increased (-143.47%) in the last year from -59.42% to 25.83%, signaling increasing performance
Current ratio
Crown Castle Inc.'s short-term liabilities of $4.48B exceed its short-term assets of $1.14B, signaling financial risk
Return on assets
Crown Castle Inc.'s return on assets of 5.00% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Crown Castle Inc.'s return on equity of -51.70%, is lower than 15.00%, indicating bad performance
Earnings quality
Crown Castle Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Crown Castle Inc. had positive net income in 4 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Crown Castle Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Crown Castle Inc. has a free cash flow yield of 8.94%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Crown Castle Inc.'s yearly earnings has increased -111.38% since last year from $-3.90B to $444.00M, signaling increasing performance
Revenue growth
Crown Castle Inc.'s yearly revenue has decreased 35.08% since last year from $6.57B to $4.26B, signaling decreasing performance
Return on invested capital
ROIC 9.55% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Crown Castle Inc.'s 3-year revenue CAGR of -15.17% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Crown Castle Inc. had revenue growth in only 2 out of 5 years, indicating inconsistent revenue performance
Return on equity consistency
Crown Castle Inc. had positive ROE in 3 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Crown Castle Inc. is overvalued relative to its fair value price of 49.85 based on Discounted Cash Flow model
Earnings yield (TTM)
Crown Castle Inc. has an earnings yield of 3.37%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Crown Castle Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
EV/EBITDA (FY)
Crown Castle Inc. has an EV/EBITDA ratio of 22.21x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Crown Castle Inc.'s earnings growth over the measurement period is negative; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Crown Castle Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Price-to-sales ratio (TTM)
Crown Castle Inc. has a price-to-sales ratio of 7.66x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-51.70%
Return on equity
ROIC: 9.55%
Valuation History
30.7X
Price to Earnings
EV/EBITDA: 20.4X
Cash flow
Profit margin
-3.75%
Cash flow
14.97%
EARNINGS FV (GRAHAM)
Fair Value
Market $75.73
-63.16%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.