NASDAQ
CBSH
Last Price
US $60
KEY FIGURES
MKT CAP
$8.7B
EPS
TTM
$4.04
EPS Growth (1Y)
5.43%
PEG
TTM
1.31x
P/E
TTM
14.84x
P/S
TTM
3.99x
YIELD
1.81%
GROWTH (5Y CAGR)
Profit margin
Current Ratio
Capital Returns
14.39%
Return on equity
ROIC: 5.97%
Valuation History
14.6X
Price to Earnings
EV/EBITDA: 12.7X
Cash flow
Profit margin
Revenue
9.02%
EBITDA
9.69%
Cash flow
0.05%
Cash Flow (DCF)
Fair Value
Market $60
-46.25%
Default assumptions
EBITDA Multiple
Fair Value
Market $60
-63.90%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Cash flow to debt coverage
Commerce Bancshares, Inc. cash flow to debt ratio of 21.49% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Commerce Bancshares, Inc.'s free cash flow has increased 11.41% from $531.73M last year to $592.39M, signaling increasing performance
Debt-to-equity ratio
Commerce Bancshares, Inc.'s debt to equity ratio is 0.56, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Commerce Bancshares, Inc.'s debt has decreased relative to shareholder equity from 0.88 last year to 0.56 today, signaling strengthened financials
Net debt to EBITDA
Commerce Bancshares, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Commerce Bancshares, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Commerce Bancshares, Inc.'s profit margin has increased (6.98%) in the last year from 25.15% to 26.90%, signaling increasing performance
Current ratio
Commerce Bancshares, Inc.'s short-term assets of $9.90B exceed its short-term liabilities of $0.00
Return on assets
Commerce Bancshares, Inc.'s return on assets of 1.65% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Commerce Bancshares, Inc.'s return on equity of 14.39%, is lower than 15.00%, indicating bad performance
Earnings quality
Commerce Bancshares, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Commerce Bancshares, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Commerce Bancshares, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Commerce Bancshares, Inc. has a free cash flow yield of 6.93%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Commerce Bancshares, Inc.'s yearly earnings has increased 7.58% since last year from $526.33M to $566.25M, signaling increasing performance
Revenue growth
Commerce Bancshares, Inc.'s yearly revenue has decreased 15.71% since last year from $2.09B to $1.76B, signaling decreasing performance
Return on invested capital
ROIC 5.97% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Commerce Bancshares, Inc.'s 3-year revenue CAGR of 10.96% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Commerce Bancshares, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Commerce Bancshares, Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Commerce Bancshares, Inc. is overvalued relative to its fair value price of 32.25 based on Discounted Cash Flow model
Earnings yield (TTM)
Commerce Bancshares, Inc. has an earnings yield of 6.90%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Commerce Bancshares, Inc. is overvalued relative to its fair value price of 21.66 based on EBITDA multiple model
EV/EBITDA (FY)
Commerce Bancshares, Inc. has an EV/EBITDA ratio of 2.15x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Commerce Bancshares, Inc. has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Commerce Bancshares, Inc. has a price-to-book ratio of 1.93x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Commerce Bancshares, Inc. has a price-to-sales ratio of 3.90x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue