NASDAQ
BYRN
Last Price
US $4.28
KEY FIGURES
MKT CAP
$97.1M
EPS
TTM
$-0.16
EPS Growth (1Y)
-27.27%
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.89x
YIELD
-
GROWTH (5Y CAGR)
Revenue
48.12%
EBITDA
Cash Flow (DCF)
Fair Value
Market $4.28
—
Default assumptions
EBITDA Multiple
Fair Value
Market $4.28
10.28%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Byrna Technologies Inc. cash flow to debt ratio of -39.72% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Byrna Technologies Inc.'s free cash flow has decreased 197.90% from $9.39M last year to $-9.20M, signaling decreasing performance
Debt-to-equity ratio
Byrna Technologies Inc.'s debt to equity ratio is 0.04, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Byrna Technologies Inc.'s debt has decreased relative to shareholder equity from 0.05 last year to 0.04 today, signaling strengthened financials
Net debt to EBITDA
Byrna Technologies Inc. has a net cash position, so leverage is healthy.
Interest coverage
Byrna Technologies Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Byrna Technologies Inc.'s profit margin has decreased (122.71%) in the last year from 14.92% to -3.39%, signaling decreasing performance
Current ratio
Byrna Technologies Inc.'s short-term assets of $63.70M exceed its short-term liabilities of $17.09M
Return on assets
Byrna Technologies Inc.'s return on assets of -5.39% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Byrna Technologies Inc.'s return on equity of -5.85%, is lower than 15.00%, indicating bad performance
Earnings quality
Byrna Technologies Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Byrna Technologies Inc. had positive net income in only 2 out of 5 years, indicating unstable earnings
Positive free cash flow
Byrna Technologies Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Free cash flow yield
Byrna Technologies Inc. has negative free cash flow, indicating cash burn
Earnings growth
Byrna Technologies Inc.'s yearly earnings has decreased 24.27% since last year from $12.79M to $9.69M, signaling decreasing performance
Revenue growth
Byrna Technologies Inc.'s yearly revenue has increased 37.74% since last year from $85.76M to $118.12M, signaling increasing performance
Return on invested capital
ROIC -5.58% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Byrna Technologies Inc.'s 3-year revenue CAGR of 34.97% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Byrna Technologies Inc. had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Byrna Technologies Inc. had positive ROE in only 2 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Byrna Technologies Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Byrna Technologies Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Byrna Technologies Inc. is overvalued relative to its fair value price of 4.72 based on EBITDA multiple model
EV/EBITDA (FY)
Byrna Technologies Inc. has an EV/EBITDA ratio of 7.10x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Byrna Technologies Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Byrna Technologies Inc. has a price-to-book ratio of 1.93x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Byrna Technologies Inc. has a price-to-sales ratio of 1.01x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-5.85%
Return on equity
ROIC: -5.58%
Valuation History
-
Price to Earnings
EV/EBITDA: -25.3X
Cash flow
Profit margin
-
Cash flow
-
EARNINGS FV (GRAHAM)
Fair Value
Market $4.28
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.