NYSE
BWA
Last Price
US $67.87
KEY FIGURES
MKT CAP
$13.9B
EPS
TTM
$2.03
EPS Growth (1Y)
-14.67%
PEG
TTM
-
P/E
TTM
33.40x
P/S
TTM
0.97x
YIELD
1.00%
GROWTH (5Y CAGR)
Profit margin
Current Ratio
Capital Returns
7.37%
Return on equity
ROIC: 9.12%
Valuation History
33.9X
Price to Earnings
EV/EBITDA: 11.8X
Cash flow
Profit margin
Revenue
7.09%
EBITDA
-3.27%
Cash flow
10.27%
Cash Flow (DCF)
Fair Value
Market $67.87
35.66%
Default assumptions
EBITDA Multiple
Fair Value
Market $67.87
-8.86%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Cash flow to debt coverage
BorgWarner Inc. cash flow to debt ratio of 39.44% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
BorgWarner Inc.'s free cash flow has increased 73.13% from $681.00M last year to $1.18B, signaling increasing performance
Debt-to-equity ratio
BorgWarner Inc.'s debt to equity ratio is 0.72, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
BorgWarner Inc.'s debt has decreased relative to shareholder equity from 0.79 last year to 0.72 today, signaling strengthened financials
Net debt to EBITDA
BorgWarner Inc. has a net debt to EBITDA ratio of 1.39x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
BorgWarner Inc.'s interest coverage ratio of 17.98 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
BorgWarner Inc.'s profit margin has increased (20.55%) in the last year from 2.40% to 2.89%, signaling increasing performance
Current ratio
BorgWarner Inc.'s short-term assets of $6.79B exceed its short-term liabilities of $3.28B
Return on assets
BorgWarner Inc.'s return on assets of 2.98% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
BorgWarner Inc.'s return on equity of 7.37%, is lower than 15.00%, indicating bad performance
Earnings quality
BorgWarner Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
BorgWarner Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
BorgWarner Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
BorgWarner Inc. has a free cash flow yield of 8.30%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
BorgWarner Inc.'s yearly earnings has decreased 18.05% since last year from $338.00M to $277.00M, signaling decreasing performance
Revenue growth
BorgWarner Inc.'s yearly revenue has increased 1.63% since last year from $14.09B to $14.32B, signaling increasing performance
Return on invested capital
ROIC 9.12% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
BorgWarner Inc.'s 3-year revenue CAGR of 4.25% is positive, indicating growing revenue over the past 3 years
Revenue consistency
BorgWarner Inc. had revenue growth in 3 out of 5 years, indicating consistent revenue performance
Return on equity consistency
BorgWarner Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
BorgWarner Inc. is undervalued relative to its fair value price of 92.07 based on Discounted Cash Flow model
Earnings yield (TTM)
BorgWarner Inc. has an earnings yield of 2.93%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
BorgWarner Inc. is overvalued relative to its fair value price of 61.86 based on EBITDA multiple model
EV/EBITDA (FY)
BorgWarner Inc. has an EV/EBITDA ratio of 11.98x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
BorgWarner Inc.'s earnings growth over the measurement period is negative; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
BorgWarner Inc. has a price-to-book ratio of 2.44x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
BorgWarner Inc. has a price-to-sales ratio of 0.99x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue