NASDAQ
BRLT
Last Price
US $1.36
KEY FIGURES
MKT CAP
$86.9M
EPS
TTM
$-0.27
EPS Growth (1Y)
-888.64%
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.05x
YIELD
18.38%
GROWTH (5Y CAGR)
Revenue
11.68%
EBITDA
Cash Flow (DCF)
Fair Value
Market $1.36
-28.68%
Default assumptions
EBITDA Multiple
Fair Value
Market $1.36
-39.71%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Brilliant Earth Group, Inc. cash flow to debt ratio of 25.53% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Brilliant Earth Group, Inc.'s free cash flow has decreased 54.67% from $12.69M last year to $5.75M, signaling decreasing performance
Debt-to-equity ratio
Brilliant Earth Group, Inc.'s debt to equity ratio is 3.45, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Brilliant Earth Group, Inc.'s debt has decreased relative to shareholder equity from 6.37 last year to 3.45 today, signaling strengthened financials
Net debt to EBITDA
Brilliant Earth Group, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Brilliant Earth Group, Inc.'s interest coverage ratio is -33.36, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Brilliant Earth Group, Inc.'s profit margin has decreased (880.57%) in the last year from 0.13% to -1.00%, signaling decreasing performance
Current ratio
Brilliant Earth Group, Inc.'s short-term assets of $144.73M exceed its short-term liabilities of $90.10M
Return on assets
Brilliant Earth Group, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Brilliant Earth Group, Inc.'s return on equity of -37.58%, is lower than 15.00%, indicating bad performance
Earnings quality
Brilliant Earth Group, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Brilliant Earth Group, Inc. has insufficient public price history to evaluate earnings stability.
Positive free cash flow
Brilliant Earth Group, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Brilliant Earth Group, Inc. has a free cash flow yield of 7.03%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Brilliant Earth Group, Inc.'s yearly earnings has decreased 771.90% since last year from $541.00K to $-3.63M, signaling decreasing performance
Revenue growth
Brilliant Earth Group, Inc.'s yearly revenue has increased 3.63% since last year from $422.16M to $437.48M, signaling increasing performance
Return on invested capital
ROIC -7.88% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Brilliant Earth Group, Inc.'s 3-year revenue CAGR of -0.18% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Brilliant Earth Group, Inc. had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Brilliant Earth Group, Inc. has insufficient public price history to evaluate ROE consistency.
Cash Flow Valuation (DCF)
Brilliant Earth Group, Inc. is overvalued relative to its fair value price of 0.97 based on Discounted Cash Flow model
Earnings yield (TTM)
Brilliant Earth Group, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Brilliant Earth Group, Inc. is overvalued relative to its fair value price of 0.82 based on EBITDA multiple model
EV/EBITDA (FY)
Brilliant Earth Group, Inc. has an EV/EBITDA ratio of 3.51x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Brilliant Earth Group, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Brilliant Earth Group, Inc. has a price-to-book ratio of 0.29x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Brilliant Earth Group, Inc. has a price-to-sales ratio of 0.05x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-37.58%
Return on equity
ROIC: -7.88%
Valuation History
-
Price to Earnings
EV/EBITDA: 7.9X
Cash flow
Profit margin
-15.60%
Cash flow
-26.12%
Base valuations use default assumptions. Customize in the Valuator.