NASDAQ
BODI
Last Price
US $4.74
KEY FIGURES
MKT CAP
$34.3M
EPS
TTM$1.73
EPS Growth (1Y)
-96.10%
PEG
TTM-
P/E
TTM2.73x
P/S
TTM0.16x
YIELD
—
GROWTH (5Y CAGR)
Revenue
-21.85%
EBITDA
Base Cash Flow Valuation (DCF)
Fair Value
Market $4.74
416.46%
Default assumptions
Base EBITDA Valuation
Fair Value
Market $4.74
360.34%
Valuation
Financial
Performance
Cash flow to debt coverage
The Beachbody Company, Inc. cash flow to debt ratio of 85.63% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
The Beachbody Company, Inc.'s free cash flow has increased 976.31% from $-1.98M last year to $17.35M, signaling increasing performance
Debt-to-equity ratio
The Beachbody Company, Inc.'s debt to equity ratio is 0.67, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
The Beachbody Company, Inc.'s debt has decreased relative to shareholder equity from 0.80 last year to 0.67 today, signaling strengthened financials
Net debt to EBITDA
The Beachbody Company, Inc. has a net cash position, so leverage is healthy.
Interest coverage
The Beachbody Company, Inc.'s interest coverage ratio of 4.31 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
The Beachbody Company, Inc.'s profit margin was -17.11% last year and is 5.68% this year, signaling increasing performance
Current ratio
The Beachbody Company, Inc.'s short-term liabilities of $86.60M exceed its short-term assets of $63.84M, signaling financial risk
Return on assets
The Beachbody Company, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
The Beachbody Company, Inc.'s return on equity of 39.07%, is higher than 15.00%, indicating good performance
Earnings quality
The Beachbody Company, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
The Beachbody Company, Inc. had positive net income in only 0 out of 5 years, indicating unstable earnings
Positive free cash flow
The Beachbody Company, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
The Beachbody Company, Inc. has a free cash flow yield of 52.54%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
The Beachbody Company, Inc.'s yearly earnings has increased 96.01% since last year from $-71.64M to $-2.86M, signaling increasing performance
Revenue growth
The Beachbody Company, Inc.'s yearly revenue has decreased 39.89% since last year from $418.80M to $251.73M, signaling decreasing performance
Return on invested capital
ROIC 26.74% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
The Beachbody Company, Inc.'s 3-year revenue CAGR of -28.62% is negative, indicating declining revenue over the past 3 years
Revenue consistency
The Beachbody Company, Inc. had revenue growth in only 1 out of 5 years, indicating inconsistent revenue performance
Return on equity consistency
The Beachbody Company, Inc. had positive ROE in only 0 out of 5 years, indicating inconsistent returns on equity
Base Cash Flow Valuation (DCF)
The Beachbody Company, Inc. is undervalued relative to its fair value price of 24.48 based on Base Cash Flow Valuation (DCF) model
Earnings yield (TTM)
The Beachbody Company, Inc. has an earnings yield of 38.04%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Base EBITDA Valuation
The Beachbody Company, Inc. is undervalued relative to its fair value price of 21.82 based on Base EBITDA Valuation model
EV/EBITDA (FY)
The Beachbody Company, Inc. has an EV/EBITDA ratio of 0.99x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
The Beachbody Company, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
The Beachbody Company, Inc. has a price-to-book ratio of 0.88x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
The Beachbody Company, Inc. has a price-to-sales ratio of 0.15x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
39.07%
Return on equity
ROIC: 26.74%
Valuation History
2.7X
Price to Earnings
EV/EBITDA: 0.89X
Cash flow
Profit margin
-12.51%
Cash flow
-5.88%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.