NYSE
BBWI
Last Price
US $16.19
KEY FIGURES
MKT CAP
$3.3B
EPS
TTM$3.87
EPS Growth (1Y)
-14.96%
PEG
TTM9.06x
P/E
TTM4.19x
P/S
TTM0.45x
YIELD
4.9%
GROWTH (5Y CAGR)
Revenue
2.53%
EBITDA
Base Cash Flow Valuation (DCF)
Fair Value
Market $16.19
-56.76%
Default assumptions
Base EBITDA Valuation
Fair Value
Market $16.19
71.77%
Valuation
Financial
Performance
Cash flow to debt coverage
Bath & Body Works, Inc. cash flow to debt ratio of 22.24% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Bath & Body Works, Inc.'s free cash flow has increased 31.06% from $660.00M last year to $865.00M, signaling increasing performance
Debt-to-equity ratio
Bath & Body Works, Inc.'s debt to equity ratio is -4.50, signaling that the company spent its equity and risk bankruptcy.
Debt-to-equity trend
Bath & Body Works, Inc.'s debt has increased relative to shareholder equity from -3.58 last year to -4.50 today, signaling weakened financials
Net debt to EBITDA
Bath & Body Works, Inc. has a net debt to EBITDA ratio of 2.83x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Bath & Body Works, Inc.'s interest coverage ratio of 4.49 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Bath & Body Works, Inc.'s profit margin was 10.92% last year and is 10.83% this year, signaling decreasing performance
Current ratio
Bath & Body Works, Inc.'s short-term assets of $2.02B exceed its short-term liabilities of $1.59B
Return on assets
Bath & Body Works, Inc.'s return on assets of 15.15% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Bath & Body Works, Inc.'s return on equity of -61.76%, is lower than 15.00%, indicating bad performance
Earnings quality
Bath & Body Works, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Bath & Body Works, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Bath & Body Works, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Bath & Body Works, Inc. has a free cash flow yield of 26.09%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Bath & Body Works, Inc.'s yearly earnings has decreased 18.67% since last year from $798.00M to $649.00M, signaling decreasing performance
Revenue growth
Bath & Body Works, Inc.'s yearly revenue has decreased 0.22% since last year from $7.31B to $7.29B, signaling decreasing performance
Return on invested capital
ROIC 24.92% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Bath & Body Works, Inc.'s 3-year revenue CAGR of -1.20% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Bath & Body Works, Inc. had revenue growth in only 1 out of 5 years, indicating inconsistent revenue performance
Return on equity consistency
Bath & Body Works, Inc. had positive ROE in only 0 out of 5 years, indicating inconsistent returns on equity
Base Cash Flow Valuation (DCF)
Bath & Body Works, Inc. is overvalued relative to its fair value price of 7.00 based on Base Cash Flow Valuation (DCF) model
Earnings yield (TTM)
Bath & Body Works, Inc. has an earnings yield of 23.51%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Base EBITDA Valuation
Bath & Body Works, Inc. is undervalued relative to its fair value price of 27.81 based on Base EBITDA Valuation model
EV/EBITDA (FY)
Bath & Body Works, Inc. has an EV/EBITDA ratio of 5.18x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Bath & Body Works, Inc. has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Bath & Body Works, Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Price-to-sales ratio (TTM)
Bath & Body Works, Inc. has a price-to-sales ratio of 0.46x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-61.76%
Return on equity
ROIC: 24.92%
Valuation History
4.3X
Price to Earnings
EV/EBITDA: 5.1X
Cash flow
Profit margin
-7.41%
Cash flow
-13.74%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.