NYSE
BBW
Last Price
US $37.78
KEY FIGURES
MKT CAP
$473.7M
EPS
TTM
$4.39
EPS Growth (1Y)
5.00%
PEG
TTM
-
P/E
TTM
8.62x
P/S
TTM
0.90x
YIELD
2.38%
GROWTH (5Y CAGR)
Revenue
15.72%
EBITDA
Cash Flow (DCF)
Fair Value
Market $37.78
21.15%
Default assumptions
EBITDA Multiple
Fair Value
Market $37.78
-5.40%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Build-A-Bear Workshop, Inc. cash flow to debt ratio of 51.10% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Build-A-Bear Workshop, Inc. has insufficient data to evaluate this check.
Debt-to-equity ratio
Build-A-Bear Workshop, Inc.'s debt to equity ratio is 0.79, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Build-A-Bear Workshop, Inc.'s debt has increased relative to shareholder equity from 0.70 last year to 0.79 today, signaling weakened financials
Net debt to EBITDA
Build-A-Bear Workshop, Inc. has a net debt to EBITDA ratio of 1.26x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Build-A-Bear Workshop, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Build-A-Bear Workshop, Inc.'s profit margin has increased (0.43%) in the last year from 10.43% to 10.48%, signaling increasing performance
Current ratio
Build-A-Bear Workshop, Inc.'s short-term assets of $140.02M exceed its short-term liabilities of $90.63M
Return on assets
Build-A-Bear Workshop, Inc.'s return on assets of 15.58% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Build-A-Bear Workshop, Inc.'s return on equity of 35.60%, is higher than 15.00%, indicating good performance
Earnings quality
Build-A-Bear Workshop, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Build-A-Bear Workshop, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Build-A-Bear Workshop, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Build-A-Bear Workshop, Inc. has a free cash flow yield of 8.46%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Build-A-Bear Workshop, Inc.'s yearly earnings has increased 0.81% since last year from $51.78M to $52.20M, signaling increasing performance
Revenue growth
Build-A-Bear Workshop, Inc.'s yearly revenue has increased 6.73% since last year from $496.40M to $529.83M, signaling increasing performance
Return on invested capital
ROIC 19.11% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Build-A-Bear Workshop, Inc.'s 3-year revenue CAGR of 4.23% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Build-A-Bear Workshop, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Build-A-Bear Workshop, Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Build-A-Bear Workshop, Inc. is undervalued relative to its fair value price of 45.77 based on Discounted Cash Flow model
Earnings yield (TTM)
Build-A-Bear Workshop, Inc. has an earnings yield of 11.77%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Build-A-Bear Workshop, Inc. is overvalued relative to its fair value price of 35.74 based on EBITDA multiple model
EV/EBITDA (FY)
Build-A-Bear Workshop, Inc. has an EV/EBITDA ratio of 7.13x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Build-A-Bear Workshop, Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Build-A-Bear Workshop, Inc. has a price-to-book ratio of 2.95x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Build-A-Bear Workshop, Inc. has a price-to-sales ratio of 0.89x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
35.60%
Return on equity
ROIC: 19.11%
Valuation History
8.8X
Price to Earnings
EV/EBITDA: 6.7X
Cash flow
Profit margin
-
Cash flow
14.65%
Base valuations use default assumptions. Customize in the Valuator.